1/2 W 22nd, Los Angeles, CA 90007

—

Beds

—

Baths

—

Sq ft

About this home

DELIVERED WITH ONE UNIT VACANT AT CLOSE OF ESCROW. Just under $5,850 monthly rental income. This 4-unit value-add asset is located within walking distance to USC and just minutes from the 10 Freeway, offering investors a strong rental location with long-term upside. The property is currently operating at a 6.10% cap rate and 11.40 GRM, with approximately 52% upside in rents. With one unit delivered vacant, a new owner has the opportunity to immediately renovate, lease at market, and begin capturing upside from day one. With a motivated seller, strong location fundamentals, and clear rental upside, this building is ready for a new owner to step in and take advantage of the long-term value-add opportunity.

Type

Apartment

Year built

1913

Lot

4,214 sq ft

Garage

—

HOA

None

Pool

View

—

Solar

—

Estimated payment

$5,039/mo

Principal & interest$4,040
Property tax (est.)$766
Home insurance (est.)$233

Down payment: 20% ($159,800)Interest rate %

Example only, not a loan offer. Rate is a placeholder; ask a lender for today's. Taxes vary by neighborhood (Mello-Roos).

Listing provided courtesy of Boris Almengor, Lyon Stahl Investment Real Est, balmengor23@gmail.com. MLS# PW26231829. Based on information from California Regional Multiple Listing Service, Inc. as of November 1, 2026 at 8:44 AM Pacific. Information is deemed reliable but not guaranteed and is provided exclusively for consumers' personal, non-commercial use to identify prospective properties they may be interested in purchasing. Coldwell Banker Associated Brokers Realty, CA DRE #00939614.